Unravelling India’s 2.44 rupee solar tariff: Refined sensibility or a churlish audacity?

By Ali Imran Naqvi, vice president, Gensol Group, and Payal Saxena, senior consultant, Strategic Advisory Team, at Gensol Group
Share on facebook
Share on twitter
Share on linkedin
Share on reddit
Share on email
Payal Saxena, senior consultant, Strategic Advisory Team, and Ali Imran Naqvi, vice president of advisory and engineering firm Gensol Group

Indian solar tariffs have matched their lowest ever in the most recent 2GW and 3GW auctions for Interstate Transmission System (ISTS)-connected projects, hitting INR2.44/kWh (US$0.036) for the first time since May 2017. Prima facie, this might seem to be churlish, but it is certainly emblematic of some refined sensibility of the Indian solar and financial markets.

Is there a way to decipher such a bafflingly low tariff? Absolutely yes; in fact, there is a very rudimentary method to unearthing this mystery – it is called levelized cost of energy or LCOE, in short.

LCOE is similar to the concept of the payback, but instead of measuring how much cash flow is needed to recoup the initial investment, it determines how much money must be made per unit of electricity. A simple way to look at LCOE is that it is a measure of the cost of electrical energy that you generate.

Structurally, LCOE includes the initial capital investment, operation costs, energy generation and a discount rate, which is used to calculate a present value of the total cost of building and operating a power plant over an assumed lifetime for each unit of electricity generated. In sum, there are four parameters that need to be worked upon to derive LCOE of an energy project:

  1. Initial investment
  2. Operation and maintenance costs
  3. Estimated generation
  4. Discount rate

Before delving deeper into these parameters, it is important to understand that every investor has different return expectations on his investment. Particularly in India, the investors demand an equity internal-rate-of-return (IRR) in the range of 14-18%, which can be assumed to be the cost of equity. Then again, our experience of over 2GW as Independent Lender’s Engineer (LIE) shows that large IPPs can raise debts with an interest rate less than 10%, typically around 9.75% for a term of 12 years. Keeping in mind that sun is a stable source of fuel (sunlight) in case of solar projects, we can safely assume the lower end of the range for the cost of equity as 14%. Considering a tax rate of 30% and a normative debt equity ratio of 70:30, the weighted average cost of capital (WACC) turns out to be around less than 9% (8.77% to be precise).

As a simple rule of project economics, one can invest in a project if it yields a return over and above this. Keeping this in mind, we need to hit an LCOE of 2.23/kWh (in relation to the L1 tariff of 2.44/kWh) for the solar project to be worth investing.

Let us sink our teeth deeper into the other parameters to ascertain whether the target LCOE can be crossed as things stand today.

Initial investment: A year back a tariff of 2.44/kWh certainly looked like a balderdash prediction of the future at best; however, things seemed to have turned for the better recently, thanks to the policy shifts in China. Importantly, this recent clampdown by the Chinese government on its solar PV programme is set to cause an impending surfeit of Chinese PV production capacity. This reduced policy support for PV deployment in China will hammer down the multicrystalline solar module prices in China to around US$0.24/watt by the end of this year, predicts Bloomberg New Energy Finance (BNEF). Considering the ongoing US$/INR exchange rate of INR 69 per US$, the price of modules translates into INR 16.56 per watt peak. The balance of system (BoS) pricing for big ticket projects can be easily achieved at INR 12 per watt peak, which takes the project cost to INR 28.6 per watt peak.

Operation and maintenance costs: Our experience of managing O&M for around 2GW solar assets says that big ticket projects can be operated and maintained with a spotless quality for price of around INR 350,000/MWp.

Estimated generation: Our analysis shows that in place like Rajasthan, which receives the best radiation in India, we can clock a specific generation of 1,750 kWh/kWp/year with tier 1 modules, best inverters in the industry, a DC overloading of 25% and seasonal tilt project configuration. This translates into AC and DC capacity utilisation factors (CUF) of 25% and 20%, respectively.

Discount rate: We can consider WACC as the discount rate for estimating the present value of the project’s construction and operational costs.

Plugging these numbers in our simple LCOE calculation excel sheet yields a magic number of INR 2.15/kWh, which is well below our targeted figure of 2.23/kWh. While this is the cost of generating each unit of electricity over a period of 25 years, the L1 tariff of 2.44 has a profit margin of INR 0.29 per unit of electricity in comparison to 2.15/kWh, which is equivalent to some 13.7%.
While running sensitivity analysis for a 5% deviation in these parameters, it turns out that the profit margin goes below the WACC only in the case of a dip in the energy generation (8.48%). On the other hand, it remains healthily over the WACC in case of increase in initial investment (9.38%), O&M costs (13.08%), interest rate (11.02%).

It is unlikely that a well-engineered, properly constructed and maintained project will throw deviations to the tune of 5%, pushing us to a shocking conclusion that sub-3 tariffs are indeed a possibility, provided everything goes as per plan.

But only time will tell as to who will get the better of whom – a refined sensibility or churlish audacity?

Article updated: O&M for big projects at price of around INR 350,000/MWp.

Read Next

August 3, 2021
American solar panel manufacturers Auxin Solar and Suniva have filed a petition with the US International Trade Commission (ITC) to extend a tariff system for cells and modules, despite warnings that it was damaging the US solar industry
July 30, 2021
First Solar has unveiled plans to construct a 3.3GWdc module assembly facility in India, bolstering its manufacturing footprint outside of the US.
PV Tech Premium
July 28, 2021
Amidst a need to scale up solar this decade, PV Tech Premium speaks to Vassilis Papaeconomou, managing director at renewables service provider Alectris, to learn how the solar industry can scale up efficiently, what asset owners and operators need to be aware of when buzzwords such as ‘digitalisation’ and ‘artificial intelligence’ are mentioned, and what the industry might learn from more mature technologies such as wind.
July 20, 2021
It is “unhealthy” for China to dominate solar manufacturing and production bases outside of the country are necessary to reduce the risk of supply chain disruptions, an Indian government official has said.
July 20, 2021
Vikram Solar has completed a new 1.3GW solar module manufacturing facility in Tamil Nadu, India, taking its total manufacturing output to 2.5GW.
July 19, 2021
Investors are turning away from fossil fuels and shifting into renewables because of falling costs and climate targets, with US banks lagging behind their European and Asian counterparts

Subscribe to Newsletter

Upcoming Events

Upcoming Webinars
August 19, 2021
At 9am (PT) | 6pm (CEST)
Solar Media Events
August 25, 2021
Solar Media Events
October 6, 2021
Solar Media Events
October 19, 2021